NYSE
End-of-day closes; the latest point is the live 15-min-delayed price · split & dividend adjusted · chart by TradingView
Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness franchisor in the United States and internationally. As of December 31, 2021, it had 1,556 franchisees operating 1,954 open studios. The company was founded in 2017 and is headquartered in Irvine, California.
Actuals from SEC filings; YoY vs the year-ago quarter. Analyst estimates & surprise require a data feed (coming soon).
| Line item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $1.2M | $2.7M | $12.2M | $13.4M | $14.0M | $11.1M |
| Gross profit | — | — | — | — | — | — |
| Operating income | $7.8M | -$30.8M | $13.3M | $34.9M | -$53.6M | $19.8M |
| Net income | -$13.6M | -$18.8M | $1.2M | -$4.0M | -$67.7M | -$38.7M |
| Diluted EPS | — | -$2.85 | -$0.88 | -$0.52 | -$2.27 | -$1.47 |
| Operating cash flow | -$728,000.00 | $14.5M | $52.1M | $32.7M | $11.7M | $28.3M |
| Free cash flow | -$2.6M | $10.8M | $43.1M | $25.3M | $7.0M | $24.7M |
| Gross margin | — | — | — | — | — | — |
| Operating margin | 642.5% | -1124.4% | 108.8% | 261.3% | -383.3% | 178.9% |
| Net margin | -1124.5% | -686.9% | 9.9% | -29.9% | -483.7% | -348.7% |
| Line item | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5M | $3.8M | $3.1M | $2.6M | $2.7M | $2.4M | $3.4M | $2.2M |
| Gross profit | — | — | — | — | — | — | — | — |
| Operating income | -$3.1M | -$6.6M | -$51.9M | $9.7M | $14.8M | $3.6M | -$8.2M | $13.0M |
| Net income | -$9.6M | -$12.1M | -$43.5M | -$1.9M | $969,000.00 | -$4.9M | -$32.9M | -$725,000.00 |
| Diluted EPS | -$0.30 | -$0.29 | -$1.39 | -$0.10 | -$0.01 | -$0.18 | -$1.18 | -$0.02 |
| Operating cash flow | $3.0M | $5.2M | $776,000.00 | $5.8M | $2.5M | $9.3M | $10.7M | -$21.7M |
| Free cash flow | $872,000.00 | $3.4M | $674,000.00 | $5.4M | $996,000.00 | $8.2M | $10.2M | -$22.2M |
| Gross margin | — | — | — | — | — | — | — | — |
| Operating margin | -88.2% | -173.5% | -1680.6% | 369.9% | 542.8% | 149.6% | -244.6% | 603.3% |
| Net margin | -273.1% | -318.3% | -1408.1% | -73.5% | 35.5% | -203.8% | -978.3% | -33.5% |
Consensus revenue & EPS estimates and price targets will appear here once a forward-estimates data feed is connected.
No insider transactions in the last 12 months.
No insider transactions on file.
Fundamentals & filings from SEC EDGAR. Prices adjusted for splits & dividends. Not investment advice.