NYSE
End-of-day closes; the latest point is the live 15-min-delayed price · split & dividend adjusted · chart by TradingView
Worthington Industries, Inc. focuses on value-added steel processing and manufactured metal products in North America and internationally. It operates through Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions segments. The Consumer Products segment sells tools, outdoor living, and celebrations products. The Building Products segment provides commercial and residential construction products.
Actuals from SEC filings; YoY vs the year-ago quarter. Analyst estimates & surprise require a data feed (coming soon).
| Line item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.2B | $1.3B | $1.4B | $1.2B | $1.2B |
| Gross profit | $639.1M | $327.6M | $323.6M | $285.0M | $319.0M |
| Operating income | $167.5M | $48.8M | $29.8M | -$73.5M | -$10.7M |
| Net income | $723.8M | $379.4M | $256.5M | $110.6M | $96.1M |
| Diluted EPS | $13.42 | $7.44 | $5.19 | $2.20 | $1.92 |
| Operating cash flow | $274.4M | $70.1M | $625.4M | $290.0M | $209.7M |
| Free cash flow | $192.2M | -$24.5M | $539.0M | $206.4M | $159.2M |
| Gross margin | 20.2% | 25.0% | 22.8% | 22.9% | 27.7% |
| Operating margin | 5.3% | 3.7% | 2.1% | -5.9% | -0.9% |
| Net margin | 22.8% | 29.0% | 18.1% | 8.9% | 8.3% |
| Line item | Q4 '24 | Q1 '24 | Q2 '24 | Q3 '25 | Q4 '25 | Q1 '25 | Q2 '25 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $257.3M | $274.0M | $304.5M | $317.9M | $303.7M | $327.5M | $378.7M |
| Gross profit | $79.0M | $62.5M | $74.1M | $89.2M | $93.2M | $82.3M | $84.6M | $109.5M |
| Operating income | -$56.0M | -$4.7M | $3.5M | $20.9M | -$30.4M | $9.2M | $12.3M | $31.5M |
| Net income | -$31.8M | $24.3M | $28.3M | $39.7M | $3.9M | $35.1M | $27.3M | $45.5M |
| Diluted EPS | -$0.66 | $0.48 | $0.56 | $0.79 | $0.09 | $0.70 | $0.55 | $0.92 |
| Operating cash flow | $45.2M | $41.1M | $49.1M | $57.1M | $62.4M | $41.1M | $51.5M | $61.9M |
| Free cash flow | $33.8M | $31.5M | $33.9M | $44.4M | $49.3M | $27.9M | $39.1M | $48.1M |
| Gross margin | — | 24.3% | 27.0% | 29.3% | 29.3% | 27.1% | 25.8% | 28.9% |
| Operating margin | — | -1.8% | 1.3% | 6.9% | -9.6% | 3.0% | 3.7% | 8.3% |
| Net margin | — | 9.4% | 10.3% | 13.0% | 1.2% | 11.6% | 8.3% | 12.0% |
Consensus revenue & EPS estimates and price targets will appear here once a forward-estimates data feed is connected.
No insider transactions in the last 12 months.
No insider transactions on file.
Fundamentals & filings from SEC EDGAR. Prices adjusted for splits & dividends. Not investment advice.