Beachbody Company, Inc.
BODINasdaq
$10.37
↓ -7.2%Jul 17 close · end-of-day
Price
1Y↑ +161.9%
End-of-day closes; the latest point is the live 15-min-delayed price · split & dividend adjusted · chart by TradingView
Key statistics
Market Cap
$78.5M
Enterprise Value
$65.5M
P/E
14.2
P/S
0.3
P/B
2.3
EV/EBITDA
3.2
PEG
—
FCF Yield
17.8%
Dividend Yield
—
Revenue (TTM)
$233.6M
Net Income (TTM)
$5.2M
Free Cash Flow (TTM)
$14.0M
Gross Margin
73.3%
Operating Margin
5.3%
Net Margin
2.2%
ROE
15.1%
ROIC
56.6%
Debt / Equity
0.7
Net Cash
$13.0M
Return 1Y
+165.9%
Company profile
The Beachbody Company, Inc. operates as a health and wellness platform that provides fitness, nutrition, and stress-reducing programs. Beachbody on Demand, a digital subscription platform, provides access to a library of live and on-demand fitness and nutrition content. As of December 31, 2021, the company had 2.5 million digital and 0.3 million nutritional subscriptions.
- CEO
- Carl Daikeler
- Sector
- Retail Trade
- Industry
- Retail
- Employees
- 1,020
- Headquarters
- California
- Website
- thebeachbodycompany.com
Earnings
BODI Q1 2026 Earnings
Period ends 2026-03-31
MetricActualYoY
Revenue$54.3M↓ -25.0%
Diluted EPS$0.30↓ -135.7%
Actuals from SEC filings; YoY vs the year-ago quarter. Analyst estimates & surprise require a data feed (coming soon).
Financial statements
| Line item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $863.6M | $873.6M | $692.2M | $527.1M | $418.8M | $251.7M |
| Gross profit | $613.9M | $545.0M | $369.6M | $323.1M | $287.3M | $183.8M |
| Operating income | -$6.3M | -$297.3M | -$203.2M | -$141.0M | -$66.2M | $5.5M |
| Net income | -$21.4M | -$228.4M | -$194.2M | -$152.6M | -$71.6M | -$2.9M |
| Diluted EPS | -$0.09 | -$0.83 | -$31.58 | -$24.47 | -$10.51 | -$0.41 |
| Operating cash flow | $61.4M | -$215.2M | -$47.2M | -$22.5M | $2.6M | $21.8M |
| Free cash flow | $23.5M | -$293.2M | -$73.7M | -$29.1M | -$2.0M | $17.4M |
| Gross margin | 71.1% | 62.4% | 53.4% | 61.3% | 68.6% | 73.0% |
| Operating margin | -0.7% | -34.0% | -29.3% | -26.7% | -15.8% | 2.2% |
| Net margin | -2.5% | -26.1% | -28.1% | -29.0% | -17.1% | -1.1% |
| Line item | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $110.2M | $102.2M | $86.4M | $72.4M | $63.9M | $59.9M | $55.5M | $54.3M |
| Gross profit | $76.4M | $68.8M | $60.9M | $51.5M | $46.2M | $44.6M | $41.3M | $39.0M |
| Operating income | -$9.5M | -$13.0M | -$32.9M | -$3.7M | -$4.0M | $5.0M | $8.2M | $3.1M |
| Net income | -$10.9M | -$12.0M | -$34.6M | -$5.7M | -$5.9M | $3.6M | $5.2M | $2.3M |
| Diluted EPS | -$1.59 | -$1.75 | -$5.07 | -$0.84 | -$0.85 | $0.51 | $0.77 | $0.30 |
| Operating cash flow | -$925,000.00 | $1.1M | -$6.7M | $2.3M | $4.2M | $10.2M | $5.0M | -$1.0M |
| Free cash flow | -$2.2M | $53,000.00 | -$7.3M | $1.6M | $2.4M | $9.0M | $4.3M | -$1.7M |
| Gross margin | 69.3% | 67.3% | 70.5% | 71.2% | 72.3% | 74.6% | 74.5% | 71.8% |
| Operating margin | -8.6% | -12.7% | -38.1% | -5.1% | -6.2% | 8.3% | 14.7% | 5.7% |
| Net margin | -9.9% | -11.7% | -40.0% | -7.9% | -9.2% | 6.0% | 9.4% | 4.2% |
Company news
Jun 9, 2026
Analyst estimates
Coming soonConsensus revenue & EPS estimates and price targets will appear here once a forward-estimates data feed is connected.
Insider transactions
BoughtSoldMonthly insider $ volume · trailing 12 months
| Date | Insider | Type | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| 2026-07-15 | Ramberg Bradley· SEE REMARKS | Tax withholding | 54 | $11.10 | $599.40 | filing |
| 2026-06-02 | Lundy Ann Marie | Award | 9,182 | $0.00 | $0.00 | filing |
| 2026-06-02 | Frank Kristin E. | Award | 9,182 | $0.00 | $0.00 | filing |
| 2026-06-02 | Mayer Kevin A | Award | 9,182 | $0.00 | $0.00 | filing |
| 2026-03-15 | Ramberg Bradley· See Remarks | Tax withholding | 4,911 | $10.56 | $51,860.16 | filing |
| 2026-03-15 | Ramberg Bradley· See Remarks | Award | 52,083 | $0.00 | $0.00 | filing |
| 2025-08-15 | Ramberg Bradley· SEE REMARKS | Tax withholding | 5,112 | $5.22 | $26,684.64 | filing |
| 2025-07-15 | Ramberg Bradley· SEE REMARKS | Tax withholding | 54 | $4.00 | $216.00 | filing |
Latest 8 transactions.
Fundamentals & filings from SEC EDGAR. Prices adjusted for splits & dividends. Not investment advice.