Nasdaq
End-of-day closes; the latest point is the live 15-min-delayed price · split & dividend adjusted · chart by TradingView
Actuals from SEC filings; YoY vs the year-ago quarter. Analyst estimates & surprise require a data feed (coming soon).
| Line item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $3.5M | $1.0M | $1.9M | $1.4M | $1.3M | $1.5M |
| Gross profit | $2.7M | $719,629.00 | $1.2M | $936,572.00 | $759,148.00 | $838,270.00 |
| Operating income | -$158,135.00 | -$1.9M | -$1.5M | -$2.1M | -$2.6M | -$3.3M |
| Net income | $354,766.00 | -$2.5M | -$1.7M | -$2.1M | -$2.5M | -$2.3M |
| Diluted EPS | — | — | -$0.02 | -$0.55 | -$31.74 | -$2.85 |
| Operating cash flow | -$557,951.00 | -$845,842.00 | -$811,683.00 | -$2.0M | -$2.7M | -$2.4M |
| Free cash flow | -$562,685.00 | -$849,801.00 | — | — | — | — |
| Gross margin | 77.5% | 70.8% | 64.1% | 65.4% | 57.4% | 55.0% |
| Operating margin | -4.6% | -182.8% | -82.6% | -150.0% | -194.5% | -213.7% |
| Net margin | 10.3% | -248.2% | -90.9% | -146.9% | -186.8% | -149.6% |
| Line item | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $313,039.00 | $331,289.00 | $359,776.00 | $289,037.00 | $465,499.00 | $370,593.00 | $399,133.00 | $273,658.00 |
| Gross profit | $193,561.00 | $184,185.00 | $177,982.00 | $156,286.00 | $208,940.00 | $239,103.00 | $233,941.00 | $159,409.00 |
| Operating income | -$453,585.00 | -$548,110.00 | -$848,110.00 | -$720,404.00 | -$636,961.00 | -$601,321.00 | -$1.3M | -$677,372.00 |
| Net income | -$442,699.00 | -$509,628.00 | -$808,440.00 | -$712,919.00 | -$617,078.00 | -$586,827.00 | -$362,967.00 | -$340,906.00 |
| Diluted EPS | -$0.12 | -$0.13 | -$31.31 | -$3.63 | -$0.01 | -$0.01 | $0.80 | -$0.33 |
| Operating cash flow | -$412,540.00 | -$424,880.00 | -$645,335.00 | -$1.5M | -$494,458.00 | -$256,742.00 | -$208,348.00 | -$394,770.00 |
| Free cash flow | — | — | — | -$1.5M | — | — | — | — |
| Gross margin | 61.8% | 55.6% | 49.5% | 54.1% | 44.9% | 64.5% | 58.6% | 58.3% |
| Operating margin | -144.9% | -165.4% | -235.7% | -249.2% | -136.8% | -162.3% | -325.2% | -247.5% |
| Net margin | -141.4% | -153.8% | -224.7% | -246.7% | -132.6% | -158.3% | -90.9% | -124.6% |
Consensus revenue & EPS estimates and price targets will appear here once a forward-estimates data feed is connected.
No insider transactions in the last 12 months.
No insider transactions on file.
Fundamentals & filings from SEC EDGAR. Prices adjusted for splits & dividends. Not investment advice.